1 / 5

Silva

Thailand / PhuketQ1 2027Villa

Price from

฿22,500,000

Completion

Q1 2027

Area

290 - 350

To Sea

3.7 km

Description

Silva is a villa development by Fivewood Estate Co., Ltd. located in the Si Sunthon district of Phuket. The project offers three-bedroom villas with built-up areas ranging from 290 to 350 sq. m.

Prices start from THB 18,900,000. Construction is currently underway, with completion scheduled for Q1 2027.

Si Sunthon is a well-established area in northern Phuket, popular with both long-term residents and buyers seeking a convenient base on the island.

Location

Price from

฿22,500,000

Floor plans

Unit typeArea fromPrice from
Villa290 м²฿18,900,000

Payment plan

#Step%Amount
1
Reservation deposit
1%฿225,000
2
Payment 1
Upon contract signing
34%฿7,650,000
3
Payment 2
Completion of foundation
20%฿4,500,000
4
Payment 3
Building structure completion
20%฿4,500,000
5
Payment 4
Interior decoration completion (Floor, doors, windows and interior decoration)
20%฿4,500,000
6
Payment 5
Villa completion and handover
5%฿1,125,000
Total100%฿22,500,000

Maintenance

Maintenance fee
25 ฿/sqm/month
Sinking fund
500 ฿/sqm one-time

ROI Calculator

฿105,000฿1,050,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

Ask broker about rental rates
40%100%
0%20%
Monthly income

฿251,000

Annual income

฿3,012,000

Gross yield

21.1%

Net yield

15.9%

Value in 5 years

฿26,508,000

5-year ROI

120%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Write Now

Your data is protected and never shared with third parties

Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Write Now

Your data is protected and never shared with third parties