The Harmony by Wallaya Villas
Price from
฿23,882,000
Rental yield
6.7%
Completion
Q2 2026
Area
272 - 897 m²
To Sea
3.7 km
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
The Harmony by Wallaya Villas is a development of 37 pool villas in Si Sunthon district (Pasak, Cherngtalay), Phuket. The project follows a tropical contemporary concept and covers a total area of approximately 18,174 sq.m (11.35 Rai).
The unit mix includes:
- Villa A - Super Villa: 5 units
- Villa B - Typical Villa: 31 units
- Villa B22: 1 unit
Villas are available with 3 or 5 bedrooms, with living areas ranging from 272 to 897 sq.m. Each villa includes a private swimming pool. Prices start from THB 21,711,250. The project is currently under construction with completion expected in Q2 2026.
Developer: Wallaya Villas Development Co., Ltd. Renderings are computer-generated; project details may change without notice.
Location
Price from
฿23,882,000
Floor plans
| Unit type | Area from | Price from | Bedrooms | Variants |
|---|---|---|---|---|
| 3 Bedrooms | 272 м² | ฿21,711,000 | 3 | |
| 5 Bedrooms | 897 м² | ฿68,383,000 | 5 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation | - | ฿200,000 |
| 2 | Contract Signing (30 days after reservation) | 30% | ฿7,165,000 |
| 3 | Super Structure with Roof Completion | 30% | ฿7,165,000 |
| 4 | Wall Plastering, M & E Completion | 15% | ฿3,582,000 |
| 5 | Finishing Works (Tiles, Doors & Windows Installation, Built-in Furniture) | 15% | ฿3,582,000 |
| 6 | Transfer date | 10% | ฿2,388,000 |
| Total | 100% | ฿23,882,000 |
Maintenance
- Maintenance fee
- 25 ฿/sqm/month
- Sinking fund
- 500 ฿/sqm one-time
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
Ask broker about rental rates฿160,000
฿1,921,000
12.1%
8.8%
฿30,451,000
84%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood & surroundings
Bang Tao is a residential area inland from a long beach, popular with expats and families. Daily shopping, clinics, and international schools are within 3 km. The beach requires a short drive; walkability is limited outside the immediate area.
Bang Tao Beach 3.3 km by car • Porto de Phuket mall and Villa Market within 2.3 km • Airport 12 km, roughly 20 minutes
Daily convenience
Four supermarkets and a mall are available between 2.2 and 2.9 km away.
Lifestyle mall with shops, cafes, restaurants; 2.2 km.
Premium imported goods supermarket; Boat Avenue; 2.3 km.
Wholesale bulk supermarket; good for large households; 2.8 km.
Compact grocery store for daily basics; 2.9 km.
Beach & nature
Bang Tao Beach is the closest at 3.3 km; two other beaches and an elephant sanctuary are reachable within 6 km.
Long sandy beach; calm northern end; 3.3 km by car.
Quieter, less crowded alternative beach; 5.4 km.
Rocky-edged beach with upscale beach clubs nearby; 5.8 km.
Ethical elephant sanctuary; rated 4.9; 2.3 km.
Dining
A highly rated restaurant is 300 m away; Italian and French options are within 2.3 km.
Gallery-restaurant hybrid; rated 4.8; 300 m walk.
Italian; rated 4.9 from 9,000+ reviews; 2.2 km.
Cafe at elephant sanctuary; rated 4.9; 2.3 km.
French bistro; moderate prices; rated 4.8; 2.3 km.
Health & safety
Three clinics are within 3.2 km; a dermatology clinic is 9.9 km away.
General clinic; rated 4.8; English-friendly; 2.1 km.
Medical clinic, Laguna branch; rated 4.8; 2.3 km.
General clinic; rated 4.9; Bang Tao branch; 3.2 km.
Dermatology specialist; rated 4.9; 9.9 km.
Kids & education
An international kindergarten and a family cafe are 2 km away; a larger school is at 3.8 km.
Family-friendly cafe with activities; moderate prices; 2 km.
International kindergarten; rated 5.0; 2 km.
Thai school with some international programs; 3.8 km.
Tennis club with coaching; rated 5.0; 7.9 km.
Transport
Phuket International Airport is 12 km away; a small airpark and bus terminal are also accessible.
Small general aviation airpark; rated 4.9; 8.7 km.
Main international airport; 12 km, ~20 minutes.
Airport access point; 12 km.
Regional bus connections to Phuket Town; 15 km.
Sports & Leisure
A golf course is 2.2 km away; spas and a Muay Thai gym are within 6.3 km.
18-hole golf course in Laguna complex; 2.2 km.
Established spa brand; Laguna location; rated 4.8; 3.4 km.
Muay Thai and MMA training; rated 4.8; 3.9 km.
Oasis Spa second location; Kamala; rated 4.8; 6.3 km.
Entertainment
A restaurant-bar is 300 m away; beach clubs and a casual bar are within 3.8 km.
Gallery-restaurant with evening atmosphere; 300 m walk.
Beach club on Bang Tao Beach; 3.4 km.
Popular beach club; Bang Tao Beach; 3.6 km.
Casual bar and restaurant; rated 4.6; moderate prices; 3.8 km.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿23,882,000
- ฿78,161,000
Write Now
Quick facts
- Total units
- 37
- Available
- 25
- Status
- Under construction
- Price per sq m
- ฿88,000/m²
Nearby properties in Bang Tao
Botanica Modern Loft II
Bang Tao, Phuket
from 23,250,000 THB
The Regent Villa (Pasak) II
Bang Tao, Phuket
from 22,990,000 THB
AG Club Villas Phase 2
Bang Tao, Phuket
from 25,797,062 THB
The Standard Residences
Bang Tao, Phuket
from 21,930,000 THB
Manor
Bang Tao, Phuket
from 26,600,000 THB
Botanica Louvre
Bang Tao, Phuket
from 19,900,000 THB
Bougainvillea Villa
Bang Tao, Phuket
from 28,800,000 THB
Villa Kirara
Bang Tao, Phuket
from 29,020,000 THB
