Nam Jai Residence
Nam Jai Residence
Price from
฿8,000,000
Rental yield
21%
Description
Nam Jai Residence offers 6 luxury villas in Maenam, northern Koh Samui, ranging 251-262 sqm priced from 8-9 million THB. Each villa features 3.2m ceiling heights, Western-standard kitchens, and a private 21 sqm saltwater pool with advanced resin technology.
Villas include covered parking, landscaped gardens, designer bathrooms, built-in wardrobes, and covered outdoor terracing. Thai-Balinese architectural design emphasizes natural light and seamless indoor-outdoor integration. Premium finishes include comprehensive thermal insulation and internet-ready infrastructure.
Offered under 30-year registered leasehold with lease payments starting November 2028. Investment returns project 13-16% for long-term rentals and 14-21% for short-term depending on occupancy. Currently in pre-sale with flexible payment plans throughout construction phases.
Price from
฿8,000,000
Floor plans
| Unit type | Area | Price from |
|---|---|---|
| 2br | 251 м² | ฿8,000,000 |
| 3br | 262 м² | ฿9,000,000 |
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
฿49,361
฿592,332
12.0%
7.4%
฿10,705,805
71%
Calculations are estimates based on average market data for Chaweng, Koh Samui. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Payment plan
| # | Payment stage | % | Amount |
|---|---|---|---|
| — | Reservation Deposit | — | ฿100,000 |
| 1 | Фундамент - 20% Конструкция и крыша - 30% Окна и двери - 20% Передача недвижимости - 10% | 20% | ฿1,500,000 |
| Total | 20% | ฿8,000,000 |
* Deposit deducted from first installment
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿8,000,000
- ฿9,000,000
Write Now
Quick facts
- Total units
- 6
- Status
- Pre-sale
- Price per sq m
- ฿31,872/m²
Premium Real Estate Intelligence
Access verified market data, in-depth project analysis, and real-time investment intelligence - information you won't find on ordinary listing sites.