1 / 30

Tesoro Valley

Thailand / Koh Samuivilla

Price from

฿15,500,000

Description

Tesoro Valley comprises 9 luxury villas in Bang Makham, northwestern Koh Samui, ranging from 244-414 sqm with pricing from 15.5-28M THB. The development offers 2-bedroom (244 sqm) and 4-bedroom (414 sqm) configurations, all featuring unobstructed sea views and sunset positions.

Each villa includes private pool, tropical gardens, and 24-hour security within a gated community. The elevated Bang Makham location provides low-density surroundings with preserved greenery, 5 minutes from key island infrastructure while maintaining privacy and exclusivity.

Currently under construction with structured foreign ownership available. Payment plan starts with 300K THB reservation, followed by milestone-based installments (30%/20%/10% sequence). The phased development approach targets long-term value appreciation in one of Samui's most established luxury markets.

0

Price from

฿15,500,000

Floor plans

Unit typeAreaPrice from
2br244,25 м²฿15,500,000
4br413,98 м²฿26,500,000

Payment plan

#Payment stage%Amount
Reservation Deposit฿100,000
1Booking30%฿4,550,000
2Construction20%฿3,100,000
3Construction10%฿1,550,000
4Construction10%฿1,550,000
5Construction10%฿1,550,000
6Construction10%฿1,550,000
7Handover5%฿775,000
8Property Registration5%฿775,000
Total100%฿15,500,000

* Deposit deducted from first installment

ROI Calculator

฿25,200฿252,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

40%100%
0%20%
Monthly income

฿49,781

Annual income

฿597,372

Gross yield

6.2%

Net yield

3.9%

Value in 5 years

฿20,742,496

5-year ROI

53%

Calculations are estimates based on average market data for Chaweng, Koh Samui. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Write Now

Your data is protected and never shared with third parties

Amenities

Sea ViewPrivate Pool24/7 SecurityGarden
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Write Now

Your data is protected and never shared with third parties