1 / 14

Cocoon Villas Maenam

Thailand / Koh Samuivilla

Price from

฿3,990,000

Description

Cocoon Villas Maenam features 15 contemporary villas in Koh Samui's Maenam district, ranging from 120-194 sqm across 1-3 bedroom configurations. Priced from THB 3.99-6.49 million (THB 33,250/sqm), each villa includes private pool, garden, and full furnishing.

Key features include Smart TV QLED systems, complete air conditioning, designer kitchens, remote-controlled pool LED lighting, and chlorination systems. Properties offer dedicated parking, security systems, balconies, and smart home integration. The Maenam-Lamai corridor location provides direct access to beaches, dining, and island attractions.

Projected ROI of 16.35-22.82% annually through short-term rentals. 30-year leasehold registered with Land Office. Staged payment plan available: 10% booking, with milestone payments through construction completion. Currently under construction with flexible completion timeline.

0

Price from

฿3,990,000

Floor plans

Unit typeAreaPrice from
1br120 м²฿3,990,000
2br175 м²฿5,790,000
3br194 м²฿6,490,000

Payment plan

#Payment stage%Amount
Reservation Deposit฿100,000
1** - бронирование / подписание договора **20%** - выполнение фундаментных работ **20%** - завершение возведения стен **25%** - готовность под крышу (кровля10%฿299,000
2** - отделочные работы **10%** - финальная приёмка и передача ключей15%฿598,500
Total25%฿3,990,000

* Deposit deducted from first installment

ROI Calculator

฿13,800฿138,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

40%100%
0%20%
Monthly income

฿28,078

Annual income

฿336,938

Gross yield

13.1%

Net yield

8.4%

Value in 5 years

฿5,339,520

5-year ROI

76%

Calculations are estimates based on average market data for Chaweng, Koh Samui. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Write Now

Your data is protected and never shared with third parties

Amenities

Private PoolGardenParkingFully Furnished24/7 SecurityBalconySmart Home System
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Write Now

Your data is protected and never shared with third parties