Vista del Mar
Price from
฿38,700,000
Rental yield
5.4%
Completion
Q1 2028
Area
350 - 860 m²
To Sea
800 m
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Vista del Mar is a villa development situated on a hillside above Naithon Beach in north-west Phuket, approximately 600 m from the beach. The villas are positioned 45-70 m above sea level, giving clear sea views across the Andaman Sea.
Available configurations are 3 and 4-bedroom villas ranging from 350 to 860 m². Each villa includes a private infinity-edge pool, a fully equipped high-end kitchen, built-in furniture (freestanding furniture available as an optional package), walk-in wardrobes, en-suite bathrooms, zoned air-conditioning, and panoramic windows.
Project facilities:
- 24/7 manned security and CCTV
- On-site management office
- Rental management programmes available
The total project area is approximately 17,000 m². Villas are sold freehold; land is held on leasehold (30+30+30 years). Developer: United Developers Corporation Co., Ltd. Estimated completion: Q1 2028. Prices start from THB 38,700,000.
Location
Price from
฿38,700,000
Floor plans
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 3 Bedrooms | 350 м² | ฿38,700,000 | 3 | ||
| 4 Bedrooms | 630 м² | ฿68,900,000 | 4 | 2 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation deposit | 2% | ฿774,000 |
| 2 | Sales and purchase agreement (signed within 30 days) | 28% | ฿10,836,000 |
| 3 | Completion of the foundation | 20% | ฿7,740,000 |
| 4 | Completion of the walls and roof | 20% | ฿7,740,000 |
| 5 | Completion of the construction works | 20% | ฿7,740,000 |
| 6 | Completion of Finishing Works and Transfer of Ownership | 10% | ฿3,870,000 |
| Total | 100% | ฿38,700,000 |
Maintenance
- Maintenance fee
- 50 ฿/sqm/month
- Sinking fund
- 300 ฿/sqm one-time
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
Ask broker about rental rates฿155,000
฿1,865,000
6.8%
4.8%
฿54,279,000
64%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood & surroundings
Nai Thon is a quiet hillside area above a small, uncrowded beach. Most daily needs are within 700-800m on foot. Residents are a mix of expats and Thai locals; nightlife is minimal.
Nai Thon Beach 1.7 km away, uncrowded • Phuket Airport 5.2 km - very short transfer • Basic daily shopping within 800m on foot
Daily convenience
Two minimarts, a supermarket, and a pharmacy are all within 800m walking distance.
Tops Daily: nearest supermarket, modest range, 620m.
Local minimart; basic supplies, moderate reviews, 720m.
Pharmacy; high-rated, small but reliable, 760m.
7-Eleven: well-rated convenience store, 2.0 km away.
Beach & nature
Nai Thon Beach is 1.7 km away; a scenic wooden bridge walkway is at 1.2 km, and two more beaches are reachable within 5 km by car.
Small, quiet beach; low crowds year-round, 1.7 km.
Wider beach, less developed; 4.3 km by car.
Long sandy beach near airport; 4.9 km away.
Popular wooden walkway over mangroves; rated 4.6, 1.2 km.
Dining
Four dining options within 3 km, from a hotel restaurant to a top-rated local cafe.
Hotel restaurant; very highly rated, 3,353 reviews, 670m.
Casual restaurant-lounge; moderate prices, rated 4.5, 780m.
Cafe; rated 4.8, popular with locals and expats, 1.3 km.
Small coffee shop; rated 4.9, worth the 2.9 km drive.
Health & safety
No clinics immediately nearby; the closest options are 6.9-9 km away in the Laguna and Bang Tao area.
Aesthetic and general clinic; rated 4.9, 6.9 km.
General clinic, Laguna area; rated 4.8, 7.8 km.
Walk-in clinic, Bang Tao; rated 4.8, 338 reviews, 8.2 km.
General clinic, Bang Tao branch; rated 4.9, 9.0 km.
Kids & education
A diving school and international kindergartens are available from 2.4 km; a children's activity club is 8.4 km away.
Diving school with guesthouse; rated 4.8, 2.4 km.
International kindergarten; perfect rating, small, 7.1 km.
International kids' school; rated 5.0, 7.3 km away.
Children's activity cafe; moderate prices, rated 4.4, 8.4 km.
Transport
Phuket International Airport is just 5.2 km away - one of the closest residential areas to the airport.
Main international airport; 5.2 km, very short transfer.
Airport access point; rated 4.3, 5.5 km.
Light aircraft park; 14 km, niche use.
Small flying club; 14 km, recreational flying.
Sports & Leisure
Golf, massage, and spa options are available from 4.5 km; no gym is within walking distance.
Established golf club; two championship courses, 4.9 km.
Airport-area massage; rated 4.8, 1,817 reviews, 4.5 km.
Massage near airport; rated 4.8, 2,014 reviews, 4.7 km.
Spa in Laguna; rated 4.9, 2,926 reviews, 8.2 km.
Entertainment
Evening options are limited; a hotel bar, a beach club, a relaxed cafe, and a beach restaurant are within 3.6 km.
Hotel bar and dining; highly rated, 670m from project.
Beach club; on Nai Thon Beach, 730m away.
Relaxed cafe with evening atmosphere; rated 4.8, 1.3 km.
Beachfront restaurant-club; rated 4.5, 514 reviews, 3.6 km.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿38,700,000
- ฿111,100,000
Write Now
Quick facts
- Total units
- 17
- Available
- 5
- Status
- Under construction
- Price per sq m
- ฿111,000/m²
Nearby properties in Nai Thon
Akara Pool Villas Phase 3
Nai Thon, Phuket
from 16,500,000 THB
Aileen Villas Tropico (Phase 2)
Nai Thon, Phuket
from 16,000,000 THB
The Verdant by Botanica
Nai Thon, Phuket
from 15,900,000 THB
Akara Pool Villas Phase 4
Nai Thon, Phuket
from 10,500,000 THB
Sea Heaven Nai Thon Phuket
Nai Thon, Phuket
from 5,060,840 THB
Sea Heaven
Nai Thon, Phuket
from 5,060,840 THB
Sea Heaven Phuket Naithon Phase 3.1
Nai Thon, Phuket
from 3,960,000 THB
Tiara Saku Villas in Nai Thon
Nai Thon, Phuket
from 32,900,000 THB