1 / 13

Saiyuan Estate

Thailand / Phuket2014-04-01villa

Price from

฿9,800,000

Completion

2014-04-01

Area

154 – 178

Description

Saiyuan Estate is a villa development by The Attitude Club located in Rawai, in the south of Phuket. The project is completed and available for immediate move-in.

Available units are 2-bedroom villas ranging from 154 to 178 sq m. Prices start from 9,800,000 THB.

On-site facilities include:

  • Swimming Pool
  • Gym

Rawai is an established residential area of Phuket, well suited to year-round living with a range of local amenities nearby.

Location

Price from

฿9,800,000

Floor plans

Unit typeAreaPrice fromBedrooms
2br154 м²฿9,800,0002

ROI Calculator

฿69,000฿690,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

40%100%
0%20%
Monthly income

฿167,000

Annual income

฿2,006,000

Gross yield

26.8%

Net yield

20.5%

Value in 5 years

฿13,745,000

5-year ROI

143%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Write Now

Your data is protected and never shared with third parties

Amenities

Plavatelnyy BasseynSportzal
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Write Now

Your data is protected and never shared with third parties