Phuvista 3 Naiyang
Price from
฿14,800,000
Rental yield
5%
Completion
Q1 2027
Area
209 - 376 m²
To Sea
1.2 km
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Phuvista 3 Naiyang is a completed pool villa project in Sakhu district, Phuket, developed by Airport Pool Villa Co., Ltd. The villas are built on hilly terrain with surrounding greenery and follow a modern Balinese design approach.
Available configurations include 2, 3, and 4-bedroom villas ranging from 208.62 to 375.87 sq m. Each unit features a private pool, a spacious garden, and outdoor seating. Large windows and sliding doors connect interior living areas directly to the garden and pool zones.
On-site amenities:
- Swimming Pool
- Gym
- Kids' Zone
- Cafe & Restaurant
- SPA
- Co-Living Space
- Shuttle Service
Prices start from 16,280,000 THB. The project was completed and is ready for transfer.
Location
Price from
฿14,800,000
Floor plans
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 2 Bedrooms | 209 м² | ฿16,280,000 | 2 | 2 | |
| 3 Bedrooms | 277 м² | ฿22,770,000 | 3 | ||
| 4 Bedrooms | 354 м² | ฿29,670,000 | 4 | 2 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation deposit | - | ฿200,000 |
| 2 | Upon Contract Signing within 30 days after reservation | 35% | ฿5,180,000 |
| 3 | Upon Completion of Foundation | 15% | ฿2,220,000 |
| 4 | Upon Completion of Concrete Structure | 15% | ฿2,220,000 |
| 5 | Upon Completion of Walls and Door Frames | 15% | ฿2,220,000 |
| 6 | Upon Completion of Decoration Installation of Doors, Floors and Windows. Painting. Built-in Furniture | 15% | ฿2,220,000 |
| 7 | Upon Handover Date Within 30 days after the developer's notice of the ownership transfer registration date | 5% | ฿740,000 |
| Total | 100% | ฿14,800,000 |
Maintenance
- Maintenance fee
- 20 ฿/sqm/month
- Sinking fund
- 400 ฿/sqm one-time
- Registration fee (Freehold)
- 6.3%
- Registration fee (Leasehold)
- 1.1%
- Water & electricity meter installation
- 10,000 ฿ one-time
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
Ask broker about rental rates฿164,000
฿1,966,000
16.1%
12.1%
฿22,834,000
101%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood & surroundings
Quiet residential area inland from Nai Thon and Nai Yang beaches. Phuket Airport is under 3 km away, making it convenient for frequent travelers. The area suits buyers who prioritize calm surroundings and easy airport access over beachfront proximity.
Phuket Airport 2.8 km away • Sirinat National Park 2.0 km • Beaches 4.5-6.4 km by car
Daily convenience
Two minimarts within 1 km and a supermarket at 2.2 km cover everyday needs.
Nearest convenience store; 810m, rated 4.3.
Big C Mini; slightly larger selection, 1.0 km.
Highly rated pharmacy; 1.2 km, rated 4.8.
Lotus's go fresh supermarket; widest range, 2.2 km.
Beach & nature
Three beaches and a national park are reachable by car, all between 4.5 and 6.4 km.
Nai Thon Beach; quieter local beach, 4.5 km.
Nai Yang Beach; long sandy stretch, 4.6 km.
Layan Beach; less crowded, 6.4 km.
Sirinat National Park; protected coastline and trails, 2.0 km.
Dining
Four well-rated restaurants and cafes are clustered around 2.0-2.4 km from the project.
Natural Restaurant; Thai cuisine, moderate prices, 2374 reviews.
Jea Dim Sum; dim sum and bak kut teh, rated 4.8.
Heng Heng Heng; inexpensive local food, rated 4.6.
Sea Calm Cafe; relaxed cafe, 1007 reviews, 2.4 km.
Health & safety
Nearest clinic is 4.8 km; full medical options extend to Laguna area at 9-10 km.
AESsense Clinic; aesthetic and general care, rated 4.9.
Kowit Clinic Thalang; general practice, rated 4.9, 7.1 km.
Phuket Medical Clinic Laguna; rated 4.8, 9.3 km.
Takecare Doctor Bangtao; rated 4.8, 338 reviews, 9.7 km.
Kids & education
A diving school is 440m away; international kindergartens are at 8.4 km in the Bangtao area.
Sunshine Villa and Diving School; diving instruction, 440m.
LETOKIDS; international kindergarten, rated 5.0, 8.4 km.
Little Lions International Kindergarten; rated 5.0, 43 reviews, 8.4 km.
Lemonade Club; children's activity cafe, moderate prices, 9.8 km.
Transport
Phuket International Airport is 2.8 km away; no public transit hub nearby, car or taxi required.
Phuket International Airport; main terminal, 2.8 km, 18k reviews.
Phuket Airport; secondary access point, 3.1 km.
Phuket Airpark; light aviation facility, 13 km.
Phuket Flying Club; leisure flying, rated 5.0, 13 km.
Sports & Leisure
Golf, massage, and spa options are available from 1.9 km, with a premium spa at 8 km.
Blue Canyon Country Club; established golf course, 2.1 km.
Sabai Massage airport branch; rated 4.8, 1817 reviews, 1.9 km.
TreeHouse Massage; rated 4.8, 2014 reviews, 2.2 km.
Oasis Spa Laguna; full-service spa, rated 4.8, 8.0 km.
Entertainment
Low-key bars and cafes are within 2.1 km; Pullman hotel bar is 3.4 km at Nai Thon Beach.
NY Beach Club; casual bar-restaurant, rated 4.5, 1.4 km.
Hideaway Cafe@Saku; relaxed cafe-bar, rated 4.8, 1.8 km.
Midway Phuket; casual dining and drinks, rated 4.6.
Pullman Phuket Arcadia; hotel bar at Nai Thon Beach, 3.4 km.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿14,800,000
- ฿26,300,000
Write Now
Quick facts
- Total units
- 11
- Available
- 7
- Status
- Ready
- Price per sq m
- ฿71,000/m²
Nearby properties in Nai Thon
The Verdant by Botanica
Nai Thon, Phuket
from 15,900,000 THB
Aileen Villas Tropico (Phase 2)
Nai Thon, Phuket
from 16,000,000 THB
Akara Pool Villas Phase 3
Nai Thon, Phuket
from 16,500,000 THB
Akara Pool Villas Phase 4
Nai Thon, Phuket
from 10,500,000 THB
Sea Heaven Nai Thon Phuket
Nai Thon, Phuket
from 5,060,840 THB
Sea Heaven
Nai Thon, Phuket
from 5,060,840 THB
Sea Heaven Phuket Naithon Phase 3.1
Nai Thon, Phuket
from 3,960,000 THB
Vista del Mar
Nai Thon, Phuket
from 38,700,000 THB