Nature's Rest Villa Saiyuan
Price from
฿35,900,000
Rental yield
5.7%
Completion
Q1 2027
Area
409 - 544 m²
To Sea
1.7 km
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Nature's Rest Villa Saiyuan is a group of seven villas by Nature's Rest Villa Group in a quiet residential area in the south of Phuket, between Kata and Rawai. Expats and families settling on the island for the long term like this neighbourhood. Kata Noi beach is 2.3 km away, shops are within walking distance, and everything from the nearest minimarket to the Makro wholesale store lies within 2.4 km. The nearest clinic is 4 km away. There is no public transport nearby, so you will need a car or a motorbike.
The developer is building two villa types: three bedrooms with 409 m² and four bedrooms with 544 m². The developer plans to complete the project in the first quarter of 2027 and offers an instalment plan that runs until handover.
Prices start from 35.9 million THB.
The project suits people who plan to live on Phuket for years and want a quiet street away from the tourist strips, with a beach and shops close by. The four-bedroom villa with 544 m² works for a family that often hosts relatives and friends. The three-bedroom villa with 409 m² is the easier choice for a couple or a small family. There are no general schools nearby, so families with school-age children should plan for a daily drive.
Location
Area analytics
Population within 1 km
11,191
WorldPop 2025, TomTom
Price from
฿35,900,000
Floor plans
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 4 Bedrooms | 544 m² | ฿35,900,000 | 4 | 11 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation Payment - Non-refundable | 2% | ฿718,000 |
| 2 | Signing contract within 30 days after signing the reservation | 28% | ฿10,052,000 |
| 3 | Completion of main structure (piling, foundation, and ground beam) | 15% | ฿5,385,000 |
| 4 | Completion of roof and walls | 15% | ฿5,385,000 |
| 5 | Completion of system work (ceiling, electrical, and plumbing) | 15% | ฿5,385,000 |
| 6 | Completion of tiling, window and door installation, sanitary fittings, and external painting | 15% | ฿5,385,000 |
| 7 | Completion of villa and transfer of ownership within 30 days after the developer notifies | 10% | ฿3,590,000 |
| Total | 100% | ฿35,900,000 |
Maintenance
- Maintenance fee
- 180,000 ฿/month
- Sinking fund
- 100,000 ฿ one-time
- Water & electricity meter installation
- 20,000 ฿ one-time
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
Ask broker about rental rates฿236,000
฿2,829,000
11.1%
7.9%
฿50,352,000
80%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project instantly
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood & surroundings
Quiet residential area in southern Phuket between Kata and Rawai. Kata Noi Beach is 2.3 km away; daily needs are within 2 km. Popular with long-stay expats and families seeking a calm base.
Kata Noi Beach 2.3 km away • BOOST café rated 4.8 with 4,500+ reviews • Lotus's Express minimart under 1 km
Daily convenience
Four grocery options within 2.4 km, from a nearby minimart to a Makro wholesale store.
Closest minimart, 810m, rated 4.1.
Full supermarket, good prices, 1.9 km.
Busy minimart in Rawai, 2.2 km.
Wholesale store, bulk buying, 2.4 km.
Beach & nature
Three beaches within 3.2 km and a local park at 2 km cover most outdoor needs.
Sheltered cove, calm water, 2.3 km.
Large bay, local favourite, 2.6 km.
Long sandy beach, shops nearby, 3.2 km.
Quiet public park, green space, 2.0 km.
Dining
A highly rated café under 1 km and several mid-range restaurants within 3 km.
Top-rated café, 4,500+ reviews, 810m.
Thai food, moderate prices, 8,500+ reviews, 2.6 km.
Highly rated spa with massage, 2.6 km.
Modern menu, moderate prices, 4.8 rating, 2.9 km.
Health & safety
Nearest clinic is 4 km away; larger medical options require a 8-10 km drive.
Rated 5.0, expat-friendly clinic, 4.0 km.
Highly rated clinic, 4.9 rating, 8.3 km.
Snake farm with public health services, 8.3 km.
Rated 4.8 clinic in Patong area, 9.8 km.
Kids & education
Four dive and fitness operators within 4.4 km; no standard schools in the immediate area.
Dive, freedive and surf school, 4.9 rating, 2.4 km.
Fitness club, 4.8 rating, 3.5 km.
Scuba and snorkelling tours, 4.9 rating, 3.7 km.
Scuba operator, perfect 5.0 rating, 4.4 km.
Transport
No transit stops nearby; bus terminal and ferry pier are 14 km away - a car or scooter is practical.
Songthaew stop near Chalong Temple, 6.2 km.
Bus stop near Bangla police station, 11 km.
Main Phuket bus terminal, 14 km.
Ferry pier for island connections, 14 km.
Sports & Leisure
Two spa options within 4.2 km and a golf course 14 km out; dolphin bay activity 7.2 km.
18-hole golf course, 14 km drive.
Top-rated spa and massage, 4.8 rating, 2.6 km.
Spa and massage on Patak Road, 4.8 rating, 4.2 km.
Dolphin experience venue, 4.6 rating, 7.2 km.
Entertainment
A top-rated gastrobar under 1 km and several bars and restaurants within 4 km.
Gastrobar, 4.9 rating, 2,500+ reviews, 860m.
Restaurant and bar at Kata, 4.8 rating, 2.3 km.
Bar-restaurant, moderate prices, 4.6 rating, 3.2 km.
Beach club, 4.4 rating, 3,300+ reviews, 4.2 km.
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿35,900,000
Write Now
Quick facts
- Total units
- 7
- Available
- 1
- Status
- Under construction
- Price per sq m
- ฿66,000/m²
This material was prepared with the help of artificial intelligence. Please check key figures and terms with our adviser.
Nearby properties in Rawai
Villa Suksan Rawai
Rawai, Phuket
from 34,000,000 THB
VIP Space Odyssey (Phase 2)
Rawai, Phuket
from 21,000,000 THB
Ashram Villas
Rawai, Phuket
from 13,800,000 THB
The Title Cielo Rawai
Rawai, Phuket
from 6,191,000 THB
Essence
Rawai, Phuket
from 5,560,000 THB
The Title Adora Rawai
Rawai, Phuket
from 5,332,000 THB
Dominion Rawai
Rawai, Phuket
from 5,184,000 THB
VIP Space Odyssey (Phase 1)
Rawai, Phuket
from 4,410,000 THB
