1 / 23

Lay Pearl

Thailand / Phuket2024-06-01villa

Price from

฿26,964,000

Completion

2024-06-01

Area

416

Description

Lay Pearl is a villa development by Porjai Group Development Co., Ltd located in the Rawai district of Phuket. Completion is scheduled for Q1 2028.

Each villa offers:

  • 4 bedrooms
  • 416 sq. m of living space
  • Swimming Pool
  • Smart Home System

Prices start from THB 26,964,000. Rawai is a well-established residential area in the south of Phuket, known for its quieter environment compared to the island's busier tourist zones.

Location

Price from

฿26,964,000

Floor plans

Unit typeAreaPrice fromBedrooms
4br416 м²฿26,964,0004

ROI Calculator

฿105,000฿1,050,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

40%100%
0%20%
Monthly income

฿243,000

Annual income

฿2,922,000

Gross yield

14.8%

Net yield

10.8%

Value in 5 years

฿37,818,000

5-year ROI

94%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Write Now

Your data is protected and never shared with third parties

Amenities

Sistema Umnogo DomaPlavatelnyy Basseyn
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Write Now

Your data is protected and never shared with third parties