Banyan Tree Beach Residences Varuna
Price from
฿136,400,000
Rental yield
~6.7%
typical for the area
Area
541 - 626 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Banyan Tree Beach Residences Varuna is located on Bang Tao Beach, within the gated Laguna Phuket enclave. The 4-bedroom residences range from 541 to 626 sqm and include penthouse and triplex layouts with views of the Andaman Sea.
Each residence comes with a private swimming pool and outdoor living space. The development is close to Laguna's dining and spa facilities, as well as Laguna Golf Phuket. Phuket International Airport is around 30 minutes away.
Owners have access to 24-hour concierge, maintenance and rental services. The project is currently under construction, developed by Banyan Group Residences.
Key amenities:
- Private swimming pools
- Golf course
- Shuttle service
Location
Area analytics
Population within 1 km
4,927
WorldPop 2025, TomTom
Price from
฿136,400,000
Floor plans
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 4 Bedrooms | 541 m² | ฿136,400,000 | 4 | 36 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Payment upon signing contract | 20% | ฿27,280,000 |
| 2 | Payment when construction is 25% complete Concrete structure substantially completed | 20% | ฿27,280,000 |
| 3 | Payment when construction is 50% complete Roof, brickwork and rendering substantially completed | 20% | ฿27,280,000 |
| 4 | Payment when construction is 75% complete Electrical conduits, pipework and plastering substantially completed | 20% | ฿27,280,000 |
| 5 | Post-construction payments | 20% | ฿27,280,000 |
| Total | 100% | ฿136,400,000 |
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
Ask broker about rental rates฿161,000
฿1,930,000
2.1%
1.4%
฿191,308,000
47%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project instantly
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿136,400,000
- ฿153,700,000
Write Now
Quick facts
- Total units
- 4
- Available
- 2
- Status
- Under construction
- Price per sq m
- ฿252,000/m²
This material was prepared with the help of artificial intelligence. Please check key figures and terms with our adviser.
Nearby properties in Bang Tao

Banyan Tree Beach Residences Nammu
Bang Tao, Phuket
from 116,000,000 THB

Yara Residences at Banyan Tree Phuket
Bang Tao, Phuket
from 96,800,000 THB

Angsana Oceanview Residences
Bang Tao, Phuket
from 84,940,000 THB

Banyan Tree Beach Residences Sirena
Bang Tao, Phuket
from 83,800,000 THB

Banyan Tree Beach Residences Oceanus
Bang Tao, Phuket
from 191,000,000 THB

Lakelands Waterfront Villas
Bang Tao, Phuket
from 74,200,000 THB

Layan Lucky Villas II
Bang Tao, Phuket
from 67,800,000 THB

Manick Hillside
Bang Tao, Phuket
from 65,500,000 THB