1 / 95

Wallaya Residence Nai Harn

Thailand / Phuketcondo

Price from

฿3,960,000

Area

36 м² – 94 м²

Description

Wallaya Residence Nai Harn is a modern residential development located in one of Phuket's most sought-after areas — Nai Harn. The project comprises three buildings (A, B, and C) with up to 7 floors, offering a wide range of layouts from compact 36 sqm studios to spacious 94 sqm three-bedroom apartments. Select ground-floor units feature pool access.

Nai Harn is a prestigious neighborhood on Phuket's southern coast, renowned for its stunning beach and tranquil atmosphere. The project's location provides convenient access to local amenities including restaurants, shops, and the natural attractions of southern Phuket.

The residence offers a comprehensive set of amenities for comfortable living: swimming pool, fitness center, 24-hour security, reception, and facilities maintenance. Annual maintenance fees are 80 THB per sqm, with a one-time sinking fund contribution of 1,000 THB per sqm.

The flexible payment plan makes the project attractive for investors: 30% upon contract signing, followed by staged payments during construction, and 10% at transfer. Both leasehold and freehold ownership options are available. Prices start from 3,960,000 THB for a studio and reach up to 13,160,000 THB for three-bedroom apartments on higher floors.

Price from

฿3,960,000

Floor plans

Unit typeAreaPrice from
studio36 м²฿3,960,000
1br54 м²฿5,940,000
2br90 м²฿9,900,000
3br94 м²฿10,340,000

ROI Calculator

฿11,400฿114,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

Ask broker about rental rates
40%100%
0%20%
Monthly income

฿26,983

Annual income

฿323,794

Gross yield

10.9%

Net yield

8.2%

Value in 5 years

฿5,554,105

5-year ROI

81%

Calculations are estimates based on average market data for Kamala, Phuket. Actual returns may vary. This is not financial advice.

Payment plan

1
Booking30%
2
Construction30%
3
Handover15%
4
Completion15%
5
Stage 510%
#Payment stage%Amount
1Booking30%฿1,188,000
2Construction30%฿1,188,000
3Handover15%฿594,000
4Completion15%฿594,000
5Stage 510%฿396,000
Total100%฿3,960,000

Amenities

Swimming PoolFitness Center24/7 Security24h Reception

Location

7-Eleven, Kata-Sai Yuan, Nai Harn, Rawai, Mueang Phuket District, Phuket Province, 83130, Thailand