Kalinka

Cocoon Villas Maenam

Thailand / Koh Samuivilla

Price from

฿3,990,000

Expected ROI

22.82%

Area

120 м² – 194 м²

Description

Cocoon Villas Maenam features 15 contemporary villas in Koh Samui's Maenam district, ranging from 120-194 sqm across 1-3 bedroom configurations. Priced from THB 3.99-6.49 million (THB 33,250/sqm), each villa includes private pool, garden, and full furnishing.

Key features include Smart TV QLED systems, complete air conditioning, designer kitchens, remote-controlled pool LED lighting, and chlorination systems. Properties offer dedicated parking, security systems, balconies, and smart home integration. The Maenam-Lamai corridor location provides direct access to beaches, dining, and island attractions.

Projected ROI of 16.35-22.82% annually through short-term rentals. 30-year leasehold registered with Land Office. Staged payment plan available: 10% booking, with milestone payments through construction completion. Currently under construction with flexible completion timeline.

Floor plans

Unit typeAreaPrice from
1br120 м²฿3,990,000
2br175 м²฿5,790,000
3br194 м²฿6,490,000

ROI Calculator

฿13,800฿138,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

Ask broker about rental rates
40%100%
0%20%
Monthly income

฿28,078

Annual income

฿336,938

Gross yield

13.1%

Net yield

8.4%

Value in 5 years

฿5,339,520

5-year ROI

76%

Calculations are estimates based on average market data for Chaweng, Koh Samui. Actual returns may vary. This is not financial advice.

Payment plan

1
** - бронирование / подписание договора **20%** - выполнение фундаментных работ **20%** - завершение возведения стен **25%** - готовность под крышу (кровля10%
2
** - отделочные работы **10%** - финальная приёмка и передача ключей15%
#Payment stage%Amount
1** - бронирование / подписание договора **20%** - выполнение фундаментных работ **20%** - завершение возведения стен **25%** - готовность под крышу (кровля10%฿399,000
2** - отделочные работы **10%** - финальная приёмка и передача ключей15%฿598,500
Total25%฿3,990,000

Amenities

Private PoolGardenParkingFully Furnished24/7 SecurityBalconySmart Home System
0

Price from

฿3,990,000(฿3,990,000)

- ฿6,490,000

Write Now

Quick facts

Total units
15
Status
under construction
Price per sq m
฿33,250/m²