1 / 12

Setthasiri Kohkaew

Thailand / PhuketQ3 2026Villa

Price from

฿16,000,000

Rental yield

5%

Completion

Q3 2026

Area

260 - 323 m²

To Sea

3.3 km

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Setthasiri Kohkaew is a development of 17 villas by Sansiri in Koh Kaew, a residential area in the central eastern part of Phuket. The area suits families and people who work on the island and drive a lot, and a car is a must here. Two supermarkets and 7-Eleven stores are within 2.5 km, a golf club and Royal Phuket Marina are 3.5 km away, an international school is 8.6 km away and the nearest beaches start at 9 km.

Every villa has four bedrooms, with sizes from 260 to 323 m². The developer plans to complete construction in August 2026. Residents share a swimming pool, a gym and a children's playground set in a garden.

Prices start from 16 000 000 THB. Sansiri offers an instalment plan, so the purchase can be paid in stages rather than in one sum.

This is a place for living on the island rather than for a beach holiday: the sea is a drive away, while the marina, golf, two major hospitals 6 km away and three universities within 6.5 km are close. Families with school-age children and frequent guests should look at the villas nearer 323 m², where the four bedrooms are more generous. A couple or a smaller family who want a study and a guest room will find the villas from 260 m² enough.

Location

Area analytics

Population within 1 km

2,680

+24.3% by 2030
0-14
15%
15-34
34%
35-59
35%
60+
16%
Elevation above sea level: 36.9 m
HKT Airport27 min
Beach23 min
BISP School18 min
Central21 min

WorldPop 2025, TomTom

Price from

฿16,000,000

Floor plans

Unit typeArea fromPrice fromBedroomsFloor planVariants
4 Bedrooms204 m²฿16,000,0004
10

Payment plan

#Step%Amount
1
Booking
-฿300,000
2
Contract
20%฿3,200,000
3
Transfer
80%฿12,800,000
Total100%฿16,000,000

Maintenance

Maintenance fee
15 ฿/sqm/month

ROI Calculator

฿105,000฿1,050,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

Ask broker about rental rates
40%100%
0%20%
Monthly income

฿256,000

Annual income

฿3,074,000

Gross yield

24.9%

Net yield

19.2%

Value in 5 years

฿22,441,000

5-year ROI

136%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project instantly

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Write Now

We will contact you via WhatsApp or by phone.

Your data is protected and never shared with third parties

Neighborhood & surroundings

Koh Kaew is a residential area on Phuket's central east side. Nearest beaches are 9-10 km away, requiring a car or motorbike. Suited to families and professionals who prioritize road access over beachfront proximity.

Beaches 9-10 km away, car required • Boat Lagoon and Royal Phuket Marina within 3.5 km • Bangkok Hospital Phuket 5.4 km away

Daily convenience

Two 7-Elevens and two supermarkets within 2.5 km cover daily needs.

7-Eleven2.0 km · 4 min drive

Nearest 7-Eleven; basics at 2.0 km.

Super Cheap Koh Kaew2.1 km · 4 min drive

Budget supermarket; wide range, affordable prices.

7-Eleven สาขา เจ้าฟ้าการ์เด้นโฮมเกาะแก้ว (05587)2.2 km · 4 min drive

Second 7-Eleven branch; 2.2 km away.

Villa Market Boat Lagoon Phuket2.5 km · 5 min drive

Imported and expat goods; best selection nearby.

Beach & nature

Nearest beaches start at 9 km; all require a vehicle.

Kamala Beach9.1 km · 18 min drive

Closest beach; quieter, local crowd, 9.1 km.

Bang Tao Beach9.5 km · 19 min drive

Long sandy beach; popular with families, 9.5 km.

Surin Beach10 km · 20 min drive

Rocky coves and calm water; 10 km away.

The Garden Maze Phuket - Get lost in the labyrinth @The Upside Down House2.1 km · 4 min drive

Small tourist attraction; low reviews, novelty only.

Dining

Well-rated burger spot, Japanese izakaya, and a landmark noodle shop within 3 km.

PAN Burger Phuket2.1 km · 4 min drive

Top-rated burgers; 4.8 stars, 382 reviews.

THE COFFEE CLUB - Boat Lagoon2.7 km · 5 min drive

Western cafe chain; moderate prices, consistent quality.

NOZOMI Sushi & Izakaya Boat Lagoon2.8 km · 6 min drive

Japanese sushi and izakaya; 4.8 stars, 535 reviews.

Mee Sapam (Sapam Noodle)3.0 km · 6 min drive

Famous local noodles; 3,800+ reviews, moderate prices.

Health & safety

Two major hospitals within 6 km; dermatology clinic 5 km away.

Katu Dermatology Clinic (คลินิกผิวหนังกะทู้)5.1 km · 10 min drive

Specialist skin clinic; 4.9 stars, 532 reviews.

Bangkok Hospital Phuket5.4 km · 11 min drive

Major private hospital; international care, 5.4 km.

BANGKOK HOSPITAL SIRIROJ5.9 km · 12 min drive

Second Bangkok Hospital campus; 4.3 stars, 5.9 km.

Snake farm9.9 km · 20 min drive

Snake bite treatment center; 9.9 km away.

Kids & education

Three universities within 6.5 km; international school 8.6 km away.

ว.ค ภูเก็ต4.9 km · 10 min drive

Local vocational college; few reviews, 4.9 km.

Phuket Rajabhat University5.2 km · 10 min drive

Public university; 4.6 stars, 126 reviews, 5.2 km.

Prince of Songkla University, Phuket Campus6.4 km · 13 min drive

Established public university campus; 6.4 km away.

Laguna Phuket8.6 km · 17 min drive

International school in Laguna area; very few reviews.

Transport

Bus Terminal 2 is 5 km away; no public transit walkable from the project.

Phuket (Bus Terminal 2)5.0 km · 10 min drive

Main intercity bus hub; 5.0 km away.

Phuket Bus Terminal 18.2 km · 16 min drive

Older terminal; town center connections, 8.2 km.

Phuket Airpark8.6 km · 17 min drive

Light aircraft airpark; 4.9 stars, 8.6 km.

Bangla Police Station9.9 km · 20 min drive

Police station in Patong area; 9.9 km.

Sports & Leisure

Golf club and Royal Phuket Marina within 3.5 km; Muay Thai gym 9 km away.

Red Mountain Golf Club3.6 km · 7 min drive

18-hole course in hilly terrain; 3.6 km.

Royal Phuket Marina3.2 km · 6 min drive

Marina complex with gym and facilities; 4.6 stars.

Bangtao Muay Thai & MMA9.0 km · 18 min drive

Highly rated Muay Thai and MMA gym; 9.0 km.

Sansabai Massage9.7 km · 19 min drive

Popular massage shop; 4.8 stars, 6,400+ reviews.

Entertainment

Seafood bar, indoor karting, and a beach club within 3.5 km; rooftop bar 5 km away.

LUME Seafood Restaurant & Bar3.3 km · 7 min drive

Seafood restaurant and bar; 4.8 stars, 296 reviews.

Formula Fun Indoor Karting (Phuket)3.3 km · 7 min drive

Indoor karting; 4.9 stars, 1,594 reviews, family-friendly.

Yona Beach Club3.4 km · 7 min drive

Beach club with bar and pool; 4.7 stars.

VIVA Rooftop and Restaurant5.0 km · 10 min drive

Rooftop restaurant and bar; 4.6 stars, 246 reviews.

Amenities

Swimming PoolGymPlaygroundGarden
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Write Now

We will contact you via WhatsApp or by phone.

Your data is protected and never shared with third parties

This material was prepared with the help of artificial intelligence. Please check key figures and terms with our adviser.