1 / 5

Narinsaya Pool Villas

Thailand / PhuketQ4 2026Villa

Price from

฿11,500,000

Rental yield

~5.4%

typical for the area

Completion

Q4 2026

To Sea

1 km

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Narinsaya Pool Villas is a villa development by Sapphaisan 789 LTD., Co, located in the Sakhu district of Phuket. The project offers 2- and 3-bedroom villas and is currently under construction, with completion scheduled for Q4 2026.

Prices start from 13,500,000 THB. Each villa includes a private swimming pool, and residents have access to a shared lounge area on the grounds.

Sakhu is situated in northern Phuket and offers a quieter environment compared to the island's more tourist-heavy areas, making it a practical choice for both residential use and long-term investment.

Location

Area analytics

Population within 1 km

3,010

+20.4% by 2030
0-14
17%
15-34
29%
35-59
35%
60+
19%
Elevation above sea level: 14.5 m
HKT Airport10 min
Beach8 min
BISP School22 min
Central32 min

WorldPop 2025, TomTom

Price from

฿11,500,000

Floor plans

Unit typeArea fromPrice fromBedroomsFloor planVariants
2 Bedrooms150 м²฿11,500,0002
7
3 Bedrooms165 м²฿14,900,0003
13

Payment plan

#Step%Amount
1
Contract Signing
30%฿3,450,000
2
Foundation Stage
20%฿2,300,000
3
Structure & Roof
20%฿2,300,000
4
Walls & Utilities
20%฿2,300,000
5
Handover & Transfer
10%฿1,150,000
Total100%฿11,500,000

ROI Calculator

฿69,000฿690,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

Ask broker about rental rates
40%100%
0%20%
Monthly income

฿167,000

Annual income

฿2,009,000

Gross yield

22.8%

Net yield

17.5%

Value in 5 years

฿16,129,000

5-year ROI

128%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project instantly

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Write Now

Your data is protected and never shared with third parties

Neighborhood & surroundings

Quiet residential area near Nai Thon Beach, 3.5 km away. Close to the airport, with forested hills and low-rise villas rather than dense development. Mostly expats and villa owners seeking a calmer north-island base.

Nai Thon Beach 3.5 km, quieter than southern beaches • Phuket Airport 3.5-3.7 km, convenient for travel • Mix of local minimarts and a few standout restaurants nearby

Daily convenience

Basic daily shopping covered within 3 km, including a pharmacy and supermarket.

Pharmacy Advice (ฟาร์มาซี แอดไวซ์)1.6 km · 3 min drive

Well-rated pharmacy, 1.6 km away

บิ๊กซีมินิ บางม่าเหลา1.8 km · 4 min drive

Local minimart for everyday basics

7-Eleven2.4 km · 5 min drive

24-hour convenience store, 2.4 km

Lotus’s go fresh2.9 km · 6 min drive

Full supermarket, 2.9 km away

Beach & nature

Three beaches and a local park are within 6 km, the closest being Nai Thon at 3.5 km.

Nai Thon Beach3.5 km · 7 min drive

Nearest beach, quiet and less crowded

Nai Yang Beach4.3 km · 9 min drive

Wide sandy beach, popular with families

Layan Beach5.7 km · 11 min drive

Upscale beach known for calm waters

Ko Pling1.7 km · 3 min drive

Small local park, well-rated

Dining

Four restaurants within 3 km cover casual dining, hotel restaurants, and Thai-Chinese cuisine.

Phen's Restaurant Bar & Coffee1.6 km · 3 min drive

Bar and coffee spot, moderate prices

Pullman Phuket Arcadia Naithon Beach2.5 km · 5 min drive

Hotel restaurant, well-reviewed, 2.5 km

Natural Restaurant​2.9 km · 6 min drive

Popular Thai spot, moderate prices

Jea Dim Sum - Bak Kut Teh2.9 km · 6 min drive

Dim sum and bak kut teh, highly rated

Health & safety

Nearest medical clinics and hospitals are 5.5-9.3 km away.

AESsense Clinic Phuket5.5 km · 11 min drive

Highly rated aesthetic clinic, 5.5 km

โกวิทคลินิก สาขาถลาง Kowit Clinic Thalang Branch7.1 km · 14 min drive

Local clinic, well-reviewed, 7.1 km

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า8.9 km · 18 min drive

Hospital branch near Laguna, 8.9 km

Doctor Bangtao Takecare Medical Clinic9.3 km · 19 min drive

General clinic, 9.3 km away

Kids & education

One school option is very close, with international kindergartens 8 km or more away.

Sunshine Guesthouse Sunshine Villa and Diving School520m · 6 min walk

Guesthouse and diving school, 520m away

Little Lions International Kindergarten8.0 km · 16 min drive

International kindergarten, top-rated, 8 km

LETOKIDS8.1 km · 16 min drive

International kindergarten, top-rated, 8.1 km

Lemonade Club9.4 km · 19 min drive

Kid-friendly cafe, 9.4 km away

Transport

Phuket International Airport is 3.5-3.7 km away, with small airstrips further north.

Phuket International Airport3.5 km · 7 min drive

Main international airport, 3.5 km

Phuket Airport3.7 km · 7 min drive

Airport terminal area, 3.7 km

Phuket Airpark13 km · 26 min drive

Private airpark, 13 km away

Phuket Flying Club ​14 km · 27 min drive

Flying club for small aircraft, 14 km

Sports & Leisure

Golf, massage, and spa options are within 8 km, mostly clustered near the airport.

Blue Canyon Country Club3.0 km · 6 min drive

18-hole golf course, 3 km away

Sabai massage and spa, Phuket airport branch2.6 km · 5 min drive

Highly rated massage near airport

TreeHouse Massage Phuket Airport2.9 km · 6 min drive

Popular massage spot, 2.9 km

Oasis Spa (Tropical Retreat Spa, Laguna)7.5 km · 15 min drive

Spa at Laguna complex, 7.5 km

Entertainment

A few cafes and beach clubs offer evening options within 2.5 km.

Hideaway Cafe@Saku1.0 km · 13 min walk

Well-rated cafe, 1 km away

NY Beach Club1.9 km · 4 min drive

Beachfront restaurant and bar, moderate prices

Baba Beach Club Phuket2.5 km · 5 min drive

Beach club with pool and dining

Pullman Phuket Arcadia Naithon Beach2.5 km · 5 min drive

Hotel restaurant and bar, 2.5 km

Amenities

Swimming PoolLounge
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Write Now

Your data is protected and never shared with third parties