1 / 2

NAI Villas Cherngtalay

Thailand / PhuketVilla

Price from

฿11,990,000

Area

272

Description

NAI Villas Cherngtalay is a new villa project by Nainai Real Estate Co., Ltd., located in Thep Krasattri, in the quiet Si Sunthon area. Cherngtalay and the Laguna area are a short drive away, and Phuket International Airport is easily accessible.

The villas sit in a calm cul-de-sac, part of a small-scale development. The design uses dark exterior tones with white accents, set against the surrounding greenery.

Each villa has a size of 272 sqm, 3 bedrooms, and an open-plan layout that leads directly to a private saltwater pool. This setup works well for everyday indoor-outdoor living, from mornings on the terrace to evenings by the pool.

There are no common area fees, which keeps ownership costs simpler. Cherngtalay is a well-established area, with steady demand for both personal use and rental.

Location

Price from

฿11,990,000

Floor plans

Unit typeArea fromPrice fromBedroomsVariants
3 Bedrooms272 м²฿11,990,0003

Payment plan

#Step%Amount
1
Reservation deposit
2%฿240,000
2
Signing Contract
within 15-30 days
28%฿3,357,000
3
Foundation Completion
15%฿1,799,000
4
Concrete Structure Completion
15%฿1,799,000
5
Plastering walls and roof tiles completion
15%฿1,799,000
6
Floor tiles and wall tiles completion
15%฿1,799,000
7
Villa Transfer / Land Registration
10%฿1,199,000
Total100%฿11,990,000

ROI Calculator

฿69,000฿690,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

Ask broker about rental rates
40%100%
0%20%
Monthly income

฿160,000

Annual income

฿1,921,000

Gross yield

21.9%

Net yield

16.0%

Value in 5 years

฿16,817,000

5-year ROI

120%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project instantly

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Write Now

Your data is protected and never shared with third parties

Amenities

Private Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Write Now

Your data is protected and never shared with third parties