Enigma Villas Naiharn
Price from
฿18,280,000
Rental yield
~6.1%
typical for the area
Area
201 - 360 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Every room at Enigma Villas Naiharn is on one level. East Wind Thai Co., Ltd. is building single-storey pool villas in the Naiharn area of Rawai, in the south of Phuket, with 3 to 5 bedrooms and areas from 200.9 to 359.8 m².
The open-plan living room and kitchen form the centre of each villa and open straight onto the private swimming pool and landscaped garden. Morning coffee, a dinner with friends and an evening by the water all happen on the same floor, with no stairs between the kitchen, the terrace and the bedrooms. The bedrooms are arranged to give owners and guests their own space, and the master suite sits apart from the rest. That layout works well for families with small children or older parents, and for owners who often have friends and relatives staying.
Prices start from 18,280,000 THB.
Naiharn draws both people who live on Phuket year-round and holidaymakers, with beaches, places to eat and everyday shops close by. In our view, these villas suit a family that will live here for part of the year and rent the villa out for the rest. If you are buying for rental income alone, keep in mind that the project is under construction and the developer has not yet announced a completion date.
Location
Price from
฿18,280,000
Floor plans
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 3 Bedrooms | 201 m² | ฿18,280,000 | 3 | 5 | |
| 5 Bedrooms | 327 m² | ฿25,995,000 | 5 | 5 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation Reservation deposit | - | ฿300,000 |
| 2 | Contract signing (within 30 days) 35% of the price, minus the reservation deposit. | 35% | ฿6,398,000 |
| 3 | Foundation completion Payment upon completion of the foundation stage. | 20% | ฿3,656,000 |
| 4 | Concrete structure completion Payment upon completion of the concrete structure. | 15% | ฿2,742,000 |
| 5 | Wall and door frame installation Payment after installation of walls and door frames. | 15% | ฿2,742,000 |
| 6 | Finishing works and installation of doors and windows Flooring and painting completed, doors and windows installed. | 10% | ฿1,828,000 |
| 7 | Handover and registration Transfer of ownership and registration. | 5% | ฿914,000 |
| Total | 100% | ฿18,280,000 |
Maintenance
- Maintenance fee
- 12,500 ฿/month
- Sinking fund
- 120,000 ฿ one-time
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
Ask broker about rental rates฿164,000
฿1,972,000
14.3%
10.8%
฿25,639,000
94%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project instantly
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿18,280,000
- ฿29,119,000
Write Now
Quick facts
- Total units
- 10
- Available
- 8
- Status
- Under construction
- Price per sq m
- ฿91,000/m²
This material was prepared with the help of artificial intelligence. Please check key figures and terms with our adviser.
Nearby properties in Rawai
VIP Space Odyssey (Phase 2)
Rawai, Phuket
from 21,000,000 THB
Ashram Villas
Rawai, Phuket
from 13,800,000 THB
The Title Cielo Rawai
Rawai, Phuket
from 6,191,000 THB
Essence
Rawai, Phuket
from 5,421,000 THB
The Title Adora Rawai
Rawai, Phuket
from 5,332,000 THB
Dominion Rawai
Rawai, Phuket
from 4,990,000 THB
VIP Space Odyssey (Phase 1)
Rawai, Phuket
from 4,410,000 THB
VIP Space Odyssey
Rawai, Phuket
from 4,248,500 THB