1 / 33

Wild Orchid Villas

Thailand / Koh Samuivilla

Price from

฿3,700,000

Expected ROI

10%

Rental yield

8%

Description

Wild Orchid Villas comprises 15 luxury villas in Lamai district, Koh Samui, priced from THB 3.7-7.2 million. This pre-sale development offers 1-3 bedroom configurations, each with private pools and tropical gardens, located 4 minutes from Lamai Beach.

Each villa features open-plan living areas, contemporary kitchens, private pools, landscaped gardens, covered parking, and utility spaces. Premium units include dedicated recreation rooms. The location provides access to 3 international schools, Hin Lat Waterfall, Wat Lamai temple, weekend night markets, and the iconic Hin Ta & Hin Yai rock formations.

Projected 8-10% ROI through rental programs with 8% rental yield. 30-year lease agreements with extension options. Flexible payment plan includes 10% reservation, 60% during construction phases, and final 30% at completion. Professional property management available.

Price from

฿3,700,000

Floor plans

Unit typeAreaPrice from
1br0 м²฿3,700,000
2br0 м²฿4,700,000
3br0 м²฿7,200,000

ROI Calculator

฿9,600฿96,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

Ask broker about rental rates
40%100%
0%20%
Monthly income

฿24,541

Annual income

฿294,496

Gross yield

9.9%

Net yield

8.0%

Value in 5 years

฿4,951,435

5-year ROI

74%

Calculations are estimates based on average market data for Chaweng, Koh Samui. Actual returns may vary. This is not financial advice.

Payment plan

#Payment stage%Amount
1** — резервационный договор • **30%** — начало строительства • **30%** — завершение фундаментных работ • **20%** — завершение кровельных конструкций • **7%** — завершение внутренней отделки • **3%** — передача ключей10%฿370,000
Total10%฿3,700,000

Amenities

Private PoolGardenParking24/7 Security
0