Kalinka

Tesoro Valley

Thailand / Koh Samuivilla

Price from

฿15,500,000

Area

244,25 м² – 413,98 м²

Description

Tesoro Valley comprises 9 luxury villas in Bang Makham, northwestern Koh Samui, ranging from 244-414 sqm with pricing from 15.5-28M THB. The development offers 2-bedroom (244 sqm) and 4-bedroom (414 sqm) configurations, all featuring unobstructed sea views and sunset positions.

Each villa includes private pool, tropical gardens, and 24-hour security within a gated community. The elevated Bang Makham location provides low-density surroundings with preserved greenery, 5 minutes from key island infrastructure while maintaining privacy and exclusivity.

Currently under construction with structured foreign ownership available. Payment plan starts with 300K THB reservation, followed by milestone-based installments (30%/20%/10% sequence). The phased development approach targets long-term value appreciation in one of Samui's most established luxury markets.

Floor plans

Unit typeAreaPrice from
2br244,25 м²฿15,500,000
4br413,98 м²฿26,500,000

ROI Calculator

฿25,200฿252,000

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.

Ask broker about rental rates
40%100%
0%20%
Monthly income

฿49,781

Annual income

฿597,372

Gross yield

6.2%

Net yield

3.9%

Value in 5 years

฿20,742,496

5-year ROI

53%

Calculations are estimates based on average market data for Chaweng, Koh Samui. Actual returns may vary. This is not financial advice.

Payment plan

1
Первый платеж30%
2
Второй платеж20%
3
Третий платеж10%
4
Четвертый платеж10%
5
Пятый платеж10%
6
Шестой платеж10%
7
Седьмой платеж5%
8
Финальный платеж5%
#Payment stage%Amount
1Первый платеж30%฿4,650,000
2Второй платеж20%฿3,100,000
3Третий платеж10%฿1,550,000
4Четвертый платеж10%฿1,550,000
5Пятый платеж10%฿1,550,000
6Шестой платеж10%฿1,550,000
7Седьмой платеж5%฿775,000
8Финальный платеж5%฿775,000
Total100%฿15,500,000

Amenities

Sea ViewPrivate Pool24/7 SecurityGarden
0

Price from

฿15,500,000(฿15,500,000)

- ฿28,000,000

Write Now

Quick facts

Total units
9
Status
under construction
Price per sq m
฿63,477/m²