Nam Jai Residence
Price from
฿8,000,000
Expected ROI
16%
Rental yield
21%
Area
251 м² – 262 м²
Description
Nam Jai Residence offers 6 luxury villas in Maenam, northern Koh Samui, ranging 251-262 sqm priced from 8-9 million THB. Each villa features 3.2m ceiling heights, Western-standard kitchens, and a private 21 sqm saltwater pool with advanced resin technology.
Villas include covered parking, landscaped gardens, designer bathrooms, built-in wardrobes, and covered outdoor terracing. Thai-Balinese architectural design emphasizes natural light and seamless indoor-outdoor integration. Premium finishes include comprehensive thermal insulation and internet-ready infrastructure.
Offered under 30-year registered leasehold with lease payments starting November 2028. Investment returns project 13-16% for long-term rentals and 14-21% for short-term depending on occupancy. Currently in pre-sale with flexible payment plans throughout construction phases.
Floor plans
| Unit type | Area | Price from |
|---|---|---|
| 2br | 251 м² | ฿8,000,000 |
| 3br | 262 м² | ฿9,000,000 |
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
Ask broker about rental rates฿49,361
฿592,332
12.0%
7.4%
฿10,705,805
71%
Calculations are estimates based on average market data for Chaweng, Koh Samui. Actual returns may vary. This is not financial advice.
Payment plan
| # | Payment stage | % | Amount |
|---|---|---|---|
| 1 | Фундамент - 20% Конструкция и крыша - 30% Окна и двери - 20% Передача недвижимости - 10% | 20% | ฿1,600,000 |
| Total | 20% | ฿8,000,000 |
MAX